County Profile for Alleghany - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,416,541 Total Charges 23,189,685
Fixed Assets 5,052,293 Contract Allowance 12,555,893
Other Assets 332,289 Operating Revenue 10,633,792
Total Assets 7,801,123 Operating Expenses 12,210,042
Current Liabilities 2,805,550 Operating Margin -1,576,250
Long Term Liabilities 2,647,394 Other Income 664,254
Total Equity 2,348,179 Other Expense 0
Total Liabilities and Equity 7,801,123 Net Profit or Loss -911,996

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,770 Revenue per Bed $408,992 Revenue per Person $10,633,792
Net Margin per Discharge ($3,375) Net Margin per Bed ($60,625) Net Margin per Person ($1,576,250)
Net Profit per Discharge ($1,953) Net Profit per Bed ($35,077) Net Profit per Person ($911,996)
Net Fixed Assets per Discharge $10,819 Net Fixed Assets per Bed $194,319 Net Fixed Assets per Bed $5,052,293
Long Term Debt per Discharge $5,669 Long Term Debt per Bed $101,823 Long Term Debt per Person $2,647,394
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,134 Net Fixed Assets 2,080 Population Estimate 1,151
Total Revenue 2,223 Long Term Liabilities 1,704 Total Patient Discharges 1,942
Net Margin 2,275 Total Patient Beds 1,667
Net Profit or Loss 2,823

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,287,579 1,325,289 1.7261
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 715,196 1,697,915 0.4212
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 396,447 13 Nursing Administration 104,154
02,03 Captial Related - Movable Equipment 266,313 14 Central Services and Supply 65,385
04 Employee Benefits 1,500,275 15 Pharmacy 249,601
05 Administrative and General 1,477,355 16 Medical Records and Medical Library 163,873
06 Maintenance and Repairs 180,967 17 Social Services 98,009
07 Operation of Plant 206,797 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 220,726 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 220,001 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,149,903

County Profile for Alleghany - 2015